Failed to Achieve Performance Commitments After Acquisition at Nearly 7 Times Premium, *ST Mubang Claims 980 Million in Compensation from Transaction Party

게시됨: May 13, 2025 08:39
①As the target company, Haoan Energy, failed to meet the 2024 performance commitment, the counterparty shall compensate the publicly listed firm 980 million yuan; ②The securities firm highlighted in the report that due to the substantial remaining performance compensation amount, which would have a significant impact on the company's profits, there remains objective uncertainty regarding the future arrangements of the performance commitment obligor for paying the remaining performance compensation.

After the disclosure of its 2024 financial report, Mubang Hi-Tech was officially "stamped with a warning" (a designation for companies facing financial distress in China's stock market), and its stock ticker was changed to *ST Mubang (603398.SH). Inner Mongolia Haoan Energy Technology Co., Ltd. (hereinafter referred to as "Haoan Energy"), the target of the highly anticipated restructuring, failed to help the company find a second growth curve and instead became a burden on its performance. An announcement on the evening of May 12 revealed that due to Haoan Energy's failure to meet its 2024 performance commitments, the counterparty should compensate the publicly listed firm 980 million yuan.

In 2022, during the period of significant expansion in PV capacity, *ST Mubang purchased 100% of Haoan Energy's shares held by Zhang Zhong'an and Yu Jumei (the "performance commitment obligors") by paying in cash, with a transaction price of 980 million yuan. According to the report at that time, the net asset premium rate upon the acquisition of Haoan Energy reached 694%, more than three times the average net asset premium rate of comparable transaction cases.

The two parties further agreed on a four-year performance commitment period from 2022 to 2025, with targets of 140 million yuan, 160 million yuan, 180 million yuan, and 200 million yuan, respectively. In 2022 and 2023, although Haoan Energy failed to achieve these targets, its performance commitment completion rate exceeded 90%, so the compensation was waived.

However, in 2024, amidst a sharp downturn in the PV market, Haoan Energy's performance began to incur significant losses. According to calculations, the target company achieved a net profit of -325 million yuan in 2024, and a net profit after deducting non-recurring gains and losses of -3.26 yuan. Following the principle of taking the lower of the two figures before and after deducting non-recurring gains and losses, the target company achieved a performance of -3.26 yuan in 2024, failing to meet its performance commitment for the year.

Based on the formula stipulated in the agreement and the upper limit of the cumulative compensable amount, the compensable amount for the current period is 980 million yuan, which is exactly the acquisition price at that time. The equity transfer price that the company has yet to pay is 239 million yuan. After deducting this portion, the target company's counterparty still needs to pay 741 million yuan to the publicly listed firm.

It is worth noting that there are uncertain risks regarding Haoan Energy's ability to pay the compensation. In its verification opinion, Sinolink Securities mentioned that Mubang Hi-Tech had used the equity acquisition funds that had not yet been paid to offset part of the performance compensation in accordance with the performance commitment compensation agreement, but no agreement had been reached with the performance commitment obligors on the specific settlement and implementation arrangements for the remaining performance compensation.

The report mentioned that due to the significant amount of the remaining performance compensation and its notable impact on the company's profits, there remains objective uncertainty regarding the future arrangements of the performance commitment obligors for paying the remaining performance compensation. Investors are advised to pay attention to the relevant risks.

Haoan Energy's products primarily consist of PV wafers. According to data from the China Photovoltaic Industry Association, the national production of wafers reached approximately 753GW in 2024, up 12.7% YoY. The surplus in capacity, coupled with significant inventory pressure, led to a prolonged slump in wafer prices.

In 2024, *ST Mubang achieved operating revenue of 277 million yuan, down 83.24% YoY. Net profit attributable to shareholders of publicly listed firms was -1.162 billion yuan, turning from a profit to a loss YoY. Among these, operating revenue from wafers, silicon rods, and other products was 219 million yuan. The gross profit margin of the PV business was -65.98%, a decrease of 74.22 percentage points compared to the previous year.

On April 30 this year, in the opinions and key measures regarding the board of directors' efforts to revoke the delisting risk warning, the company mentioned that in 2025, it will continue to consolidate its core business, complete and commence production of the Wuzhou project as planned, enhance the company's sustainable operational capabilities and main business revenue, and strive to maximize shareholders' interests. This project mainly includes a capacity of 10GW for N-type high-efficiency cells.

데이터 출처 설명: 공개 정보를 제외한 모든 데이터는 SMM이 공개 정보, 시장 커뮤니케이션 및 SMM 내부 데이터베이스 모델을 기반으로 가공한 것입니다. 본 자료는 참고용이며 의사결정 권고를 구성하지 않습니다.

문의 사항이 있거나 자세한 정보를 원하시면 아래로 연락해 주시기 바랍니다: lemonzhao@smm.cn
리서치 보고서 열람 방법에 대한 자세한 내용은 아래로 문의하시기 바랍니다:service.en@smm.cn
관련 뉴스
[분산형 태양광 모듈 가격 격차 지속]
9분 전
[분산형 태양광 모듈 가격 격차 지속]
더 보기
[분산형 태양광 모듈 가격 격차 지속]
[분산형 태양광 모듈 가격 격차 지속]
분산형 가격은 오늘도 엇갈린 흐름을 보였다. 일부 전문 모듈 기업은 저가 수주를 이어갔고, 선두 일체형 업체들은 원가 부담으로 인해 가격을 대체로 유지했다. 단기적으로는 상·하류 기업 간 가격 협상이 지속될 것으로 예상되며, 전반적으로 소폭 안정세를 보이고 있다. 오늘 분산형 210R 모듈 가격은 0.714~0.726위안/W로 잠정 안정세를 유지했다.
9분 전
[최상위 생산업체들은 여전히 PV 유리 가격을 협상 중이다]
10분 전
[최상위 생산업체들은 여전히 PV 유리 가격을 협상 중이다]
더 보기
[최상위 생산업체들은 여전히 PV 유리 가격을 협상 중이다]
[최상위 생산업체들은 여전히 PV 유리 가격을 협상 중이다]
중국 유리 가격은 오늘 일시적으로 안정세를 유지했으며, 기업들은 월초에 정한 가격 결과를 바탕으로 하류 모듈 생산업체들과 협상 중이다. 현재까지 완료된 유리 거래의 가격 중심은 10~10.3위안/㎡이며, 선두 모듈 생산업체들은 여전히 가격 협상을 진행 중으로 심리적 기대 가격은 10위안/㎡ 미만이다.
10분 전
[태양광: 방글라데시, 5GW 목표로 순계량 옥상 태양광에 kWh당 0.086달러 요금제 도입]
2시간 전
[태양광: 방글라데시, 5GW 목표로 순계량 옥상 태양광에 kWh당 0.086달러 요금제 도입]
더 보기
[태양광: 방글라데시, 5GW 목표로 순계량 옥상 태양광에 kWh당 0.086달러 요금제 도입]
[태양광: 방글라데시, 5GW 목표로 순계량 옥상 태양광에 kWh당 0.086달러 요금제 도입]
방글라데시 전력부는 자국 순계량 제도에 따라 적격 옥상 태양광 시스템의 잉여 전력에 대해 kWh당 10.50타카(0.086달러)의 요금을 발표했으며, 2030년 2월 28일까지 3년간 유효하다. 배터리 저장장치를 갖춘 옥상 태양광 시스템의 최대 발전 비용은 kWh당 8타카로 설정되었으며, 정부는 20%의 이윤과 11.25%의 프리미엄을 추가했다. 2027년 2월 28일까지 설치되어 2025년 순계량 지침에 따라 적격한 시스템은 인센티브 요금을 받을 수 있다. 정부는 여름철 성수기 수요 시 3GW를 초과하는 일일 전력 부족 문제를 해결하기 위해 내년 여름까지 순계량을 통해 최소 5GW의 태양광 용량을 설치하는 것을 목표로 하고 있다.
2시간 전
Failed to Achieve Performance Commitments After Acquisition at Nearly 7 Times Premium, *ST Mubang Claims 980 Million in Compensation from Transaction Party - Shanghai Metals Market (SMM)