Oriental Seiko: Prader, a subsidiary, has the problem of making profits by surprise.

게시됨: Jul 01, 2019 10:30 (GMT+8)
출처: SMM

SMM News: the contradiction between Oriental Seiko and its subsidiary Beijing Pride New Energy Battery Technology Co., Ltd. (referred to as "Pride") has attracted much attention. On the evening of June 27, Oriental Seiko issued an announcement showing that through Lixin Accounting firm, according to the audit evidence obtained in the course of its annual audit of Prader, An audit adjustment recommendation was made to the uncorrected misstatement in the 2018 financial statements provided by Prad management. Oriental Seiko directly pointed out that by obtaining Ningde era rebate at the end of the year surprise profits, the sale of products to Fukuda does not have commercial essence, the two revenue recognized by BAIC new energy does not conform to the commercial essence and there are obvious problems such as intertemporal income recognition behavior and so on.

Performance compensation is in dispute

On April 17, Dongfang Seiko released its 2018 annual report and the "Special Audit report of Guangdong Dongfang Seiko Technology Co., Ltd. on the achievement of its 2018 performance commitments" issued by Lixin Accounting Affairs. Prader's net profit loss after deduction in 2018 was about 217 million yuan, and the cumulative net profit after deducting from 2016 to 2018 was about 377 million yuan. According to the asset purchase agreement and profit compensation agreement signed between the company and the former shareholder and performance compensation obligor of Prade (that is, Peking University advance Technology Industry Co., Ltd., Beijing Automobile Group Industrial Investment Co., Ltd., Ningde Times New Energy Technology Co., Ltd., BAIC Futian Automobile Co., Ltd., Qinghai Puren Intelligent Science and Technology Research and Development Center (limited partnership), hereinafter collectively referred to as "Plaid original shareholder"), Prader's former shareholder and performance compensation obligor promised that the cumulative net profit after deduction for the period from 2016 to 2018 was 998 million yuan, while the cumulative net profit from 2016 to 2018 did not meet the requirements of the performance commitment. Prader's former shareholder and performance compensation obligor is required to fulfill its performance compensation obligations to Oriental Seiko.

However, after the disclosure of the Oriental Seiko Annual report and the relevant special audit report, there were differences and disputes between the former shareholders and performance compensation obligors, the management appointed by the former shareholders and the Oriental Seiko on the net profit of Pred in 2018 and the completion of the performance commitments of Plade from 2016 to 2018. On 6 May, Some of Prader's management (chairman, general manager, chief financial officer) held a media conference without the approval of Prader's board of directors and without the confirmation and authorization of its shareholders. On May 8, Prad suffered another hacker attack on its server, resulting in the destruction and loss of some of its data, and the dispute between Oriental Seiko and Prader gradually became public and aroused widespread concern.

According to Oriental Seiko, on February 27, Prad management provided Dongfang Seiko and Lixin with a net profit of about 310 million yuan, but only the official seal of Capred. Prad's 2018 financial statements, signed by the person in charge of the enterprise, the person in charge of accounting work, and the head of the accounting institution (the person in charge of accounting), were not signed by the head of the enterprise, the person in charge of accounting work, and the head of the accounting institution (the person in charge of accounting). Based on the audit evidence obtained during the annual audit of Pride, Lixin made an audit adjustment recommendation to the uncorrected misstatement in the 2018 financial statements provided by the management of Pride.

Get a rebate from the Ningde era or make a surprise profit at the end of the year

According to the announcement issued by Oriental Seiko, Ningde Times is one of the original shareholders, performance commitments and performance compensation obligors of Prader, directly holding 6.20% of Oriental Seiko's A-share common shares. It is also the largest supplier to Plaid over the years and is the only supplier of Plaid's key accessories for new energy power battery systems, namely cells. Pride received rebates from the Ningde era in accordance with the "direct issuance of scarlet letter VAT invoices" to carry out rebates.

However, in the 2018 financial statements provided on 27 February 2019, Plaid management recognized the following anomalies in Ningde-era rebates:

First, the amount of rebate and the proportion of rebate received by Pride in 2018 are abnormal. In its 2018 financial statements provided on February 27, 2019, Pride management confirmed that the Ningde era rebate amount was 390 million yuan, which was significantly higher than the rebate amount and rebate ratio in 2017, and significantly higher than the rebate amount and rebate ratio in 2016.

Second, the third rebate contract was signed at the end of the year, about 277 million yuan, but there was no contract number. According to information provided by Pride to Lixin accountants, Prader and Ningde Times signed a total of three rebate contracts related to the 2018 business, involving a total rebate amount of about 394 million yuan. Among them, the total amount of rebate involved in the two rebate contracts signed in September 2018 was about 117 million yuan, both of which had the contract number; the third rebate contract involved a rebate amount of about 277 million yuan, and the contract was signed on January 21, 2019, without a contract number.

Third, after confirming the rebate, the gross profit margin of Pride sales in 2018 is abnormal. The 2018 financial statements provided by Pride management on February 27, 2019 showed that the gross profit margin on sales of its power battery system was approximately 19.71% in 2018, well above the gross profit margin of 12.91% in 2017 and 11.74% in 2016. During the period from 2016 to 2018, the gross profit margin of listed companies in the same industry showed a downward trend as a whole, but the gross profit margin of Pride power battery system did not decline, but increased significantly in 2018.

As a result, Oriental Seiko pointed out that the third rebate contract signed between Plaid and Ningde in January 2019 was suspected of surprise profits at the end of the year and that the fairness of the rebate deal was in doubt.

Pride's sale of products to Fukuda does not have commercial substance

The announcement also shows that BAIC holds 6.47% of the A-share common shares of Oriental Seiko, and the controlling shareholders of BAIC and Foton are Beijing Automobile Group Co., Ltd., BAIC and Foton constitute a consistent relationship of action. BAIC and Foton are related legal persons of Oriental Seiko, and they are also Prader performance commitment parties and performance compensation obligors.

Oriental Seiko said that Pride began to buy power batteries from Ningde era in 2017 and then sell them to Fukuda Motor, but Prader did not complete the necessary links such as substantive research and development, procurement, production, quality inspection, warehousing and logistics. The gross profit margin of the relevant consignment business confirmed in 2018 was much higher than the gross profit margin of Pride's self-produced and self-selling business that year, and the transaction was not in line with the commercial essence.

At the same time, in 2018, Pride book recognition of Fukuda under the subsidiary R & D service revenue of about 23.5849 million yuan, recognized the corresponding cost of 9.7875 million yuan (included in R & D expenses). However, the contract was signed at the end of 2018; the gross profit margin of the R & D service income was as high as 54.69%, and there was a large gap between the actual amount of the R & D project and the budgeted amount; in 2018, Plaid sold only 52 sets of products to subsidiaries of Fukuda Automobile, with a sales income of only 7.7458 million yuan, and the input-output efficiency was low, which was not in line with business logic. As of April 30, 2019, Pride had not yet received payments for the R & D project, so there was a lack of authenticity of the R & D revenue recognized by the Fukuda subsidiary in 2018.

Prader has doubts about the two revenues recognized by BAIC's New Energy

According to the announcement, Beijing Auto Investment holds 6.47% of Oriental Seiko's A-share common shares. The controlling shareholders of BAIC and BAIC New Energy are Beijing Automobile Group Co., Ltd., BAIC and BAIC New Energy constitute a consistent action relationship, BAIC and BAIC New Energy are the related legal persons of Oriental Seiko.

Oriental Seiko pointed out that Pride and BAIC signed two "parts development contracts" in January 2019, with a contract value of 10.3448 million yuan (excluding tax), and Pride issued an invoice on December 25, 2018. Pride confirmed that the mold fee income was 10.3448 million yuan on December 28, 2018. BAIC New Energy did not bear the cost of the mold for Prad in the previous year. According to the details of the cost of research and development of the mold provided by the management of Prad, the actual cost of the development of the mold is 3.78 million yuan. The gross margin of this income is as high as 63.45%.

At the same time, the "Technology Development contract" signed between Pride and BAIC New Energy in March 2019 stipulates that Prader actually incurred a certain test fee and sample cost of 28.7651 million yuan, 50% of which was borne by BAIC New Energy, the amount is 14.3826 million yuan (including tax). Pride issued an invoice of 13.1158 million yuan at the end of December 2018 and recognized the current operating income. According to the test report provided by Pride management, as of December 31, 2018, the test acceptance of the project had not yet been completed.

Therefore, the total revenue of 23.4606 million yuan recognized by Pride to BAIC in 2018 is not in line with the commercial essence, and there is obvious intertemporal revenue recognition behavior.

데이터 출처 설명: 공개 정보를 제외한 모든 데이터는 SMM이 공개 정보, 시장 커뮤니케이션 및 SMM 내부 데이터베이스 모델을 기반으로 가공한 것입니다. 본 자료는 참고용이며 의사결정 권고를 구성하지 않습니다.

문의 사항이 있거나 자세한 정보를 원하시면 아래로 연락해 주시기 바랍니다: lemonzhao@smm.cn
리서치 보고서 열람 방법에 대한 자세한 내용은 아래로 문의하시기 바랍니다:service.en@smm.cn
관련 뉴스
【Flash | Lumentum, 2031년까지 AXT의 InP 웨이퍼 생산능력 확보에 8,700만 달러 투자】
31분 전
【Flash | Lumentum, 2031년까지 AXT의 InP 웨이퍼 생산능력 확보에 8,700만 달러 투자】
더 보기
【Flash | Lumentum, 2031년까지 AXT의 InP 웨이퍼 생산능력 확보에 8,700만 달러 투자】
【Flash | Lumentum, 2031년까지 AXT의 InP 웨이퍼 생산능력 확보에 8,700만 달러 투자】
AXT와 Lumentum은 2031년 12월 31일까지 인화인듐(InP) 웨이퍼 기판에 대한 구속력 있는 생산능력 예약 계약을 체결했다. AXT는 연간 최소 제품 생산능력을 확보하고 추가 생산능력을 지원하며, Lumentum은 4,350만 달러의 예치금 두 건, 총 8,700만 달러를 납부하고 이는 선적 크레딧으로 적용된다. Lumentum은 특정 예외 조항에 따라 연간 구매 부족분에 대한 책임을 지며, AXT가 최소 생산능력을 공급하지 못할 경우 중대한 계약 위반으로 간주된다. SMM은 이 6년 약정을 InP 기판 및 고순도 인듐에 대한 확고한 수요 신호로 평가한다. 웨이퍼 물량, 직경 구성 및 이에 따른 인듐 소비량은 공개되지 않았다.
31분 전
【Flash | Semtech, InP 포토닉스 수요 증가에 따라 클린룸 공간 확장】
4시간 전
【Flash | Semtech, InP 포토닉스 수요 증가에 따라 클린룸 공간 확장】
더 보기
【Flash | Semtech, InP 포토닉스 수요 증가에 따라 클린룸 공간 확장】
【Flash | Semtech, InP 포토닉스 수요 증가에 따라 클린룸 공간 확장】
Semtech는 8월 25일 실적 발표에서 자사의 데이터센터 포토닉스 포트폴리오가 게인 칩, 고출력 CW 레이저, SOA, 고속 포토다이오드에 걸쳐 있으며, 2027 회계연도 장비 납품을 확보했고 추가 클린룸 공간을 확보했다고 밝혔다. Semtech는 3월에 HieFo를 인수하여 미국 기반 InP 게인 칩 및 DFB 레이저 제조 역량을 추가했다. 2027 회계연도 2분기 데이터센터 매출은 1억 달러에 도달해 전분기 대비 39%, 전년 동기 대비 91% 증가했으며, 3분기 매출은 전분기 대비 45%, 전년 동기 대비 160% 성장을 목표로 하고 있다. SMM은 명목 생산능력이나 인듐 소비량은 공개되지 않았지만, 이러한 증설이 InP 및 고순도 인듐에 대한 중기 수요를 뒷받침한다고 판단한다.
4시간 전
[SMM 크롬 플래시] 글로벌 크롬광 출하량 전주 대비 2.74% 감소한 64만 2,500톤, 마푸투 반등
20시간 전
[SMM 크롬 플래시] 글로벌 크롬광 출하량 전주 대비 2.74% 감소한 64만 2,500톤, 마푸투 반등
더 보기
[SMM 크롬 플래시] 글로벌 크롬광 출하량 전주 대비 2.74% 감소한 64만 2,500톤, 마푸투 반등
[SMM 크롬 플래시] 글로벌 크롬광 출하량 전주 대비 2.74% 감소한 64만 2,500톤, 마푸투 반등
SMM 최신 데이터에 따르면, 10월 2일로 끝난 주의 전 세계 크롬광 출하량은 총 64만 2,500톤으로 전주 대비 2.74% 감소했다. 표면적으로는 소폭 감소에 그쳤지만, 그 이면에는 마푸투의 급반등이 리처즈베이와 메르신의 감소로 상쇄되며 상당한 재편이 일어났다. 마푸투 출하량은 34만 200톤에서 48만 8,800톤으로 43.68% 증가하며, 전체 출하량에서 차지하는 비중이 전주 약 51.5%에서 약 76%로 다시 상승했다. 이는 전주에 나타났던 보다 분산된 수출 구조로의 전환을 되돌린 것이다. 리처즈베이는 22만 7,800톤에서 9만 5,700톤으로 57.99% 급감하며 전주 반등분의 대부분을 반납했고, 메르신은 8만 4,700톤에서 5만 8,000톤으로 31.52% 감소했다. 베이라는 이번 주에도 크롬광 출하가 전혀 없어 4주 연속 비활성 상태를 이어갔다. 이번 주 데이터는 8월과 9월 대부분 기간에 나타났던 마푸투 집중 흐름 패턴으로의 회귀를 시사하며, 전주의 항만 간 분산 확대는 일시적 현상에 그친 것으로 보인다. 리처즈베이의 감소가 이례적으로 강했던 전주 이후의 일시적 조정인지, 아니면 보다 간헐적인 선적 패턴으로의 복귀인지는 향후 몇 주간 지켜볼 필요가 있다.
20시간 전