Viridis Completes DFS for Colossus Rare Earth Project, Reveals $1.866B Pre-Tax NPV and 2.7-Year Payback Period

Published: Aug 31, 2026 09:36
[SMM Rare Earth News Flash] Australia's Viridis Mining & Minerals (ASX:VMM) has recently completed the Definitive Feasibility Study (DFS) for its Colossus rare earth project in Minas Gerais, Brazil. The study shows that the project has a pre-tax net present value (NPV) of $1.866 billion and an after-tax NPV of $1.196 billion, a pre-tax internal rate of return (IRR) of 47% and an after-tax IRR of 36.4%, and a payback period of only 2.7 years. The mine life is 25 years, with expected total revenue of $8.54 billion and EBITDA of $5.97 billion. Initial development capital expenditure for the project is $449 million, and the project is designed to produce approximately 2,843 mt of NdPr per year, along with dysprosium, terbium and other high-value heavy rare earths. Based on 200.1 million mt of ore reserves, the 5 million mt annual production rate can support 41 years of mining. The company has secured $120 million in strategic equity financing, plans to adopt a 70% debt and 30% equity structure, and is targeting a final investment decision and the start of construction in Q4 2026.

Data Source Statement: Except for publicly available information, all other data are processed by SMM based on publicly available information, market communication, and relying on SMM's internal database model. They are for reference only and do not constitute decision-making recommendations.

For any inquiries or for more information, please contact: lemonzhao@smm.cn
For more information on how to access our research reports, please contact:service.en@smm.cn
Related News
Ex-China Rare Earth Scrap Recycling: From "Technology Verification" to "Locking in Materials and Customers" [SMM Analysis]
1 hour ago
Ex-China Rare Earth Scrap Recycling: From "Technology Verification" to "Locking in Materials and Customers" [SMM Analysis]
Read More
Ex-China Rare Earth Scrap Recycling: From "Technology Verification" to "Locking in Materials and Customers" [SMM Analysis]
Ex-China Rare Earth Scrap Recycling: From "Technology Verification" to "Locking in Materials and Customers" [SMM Analysis]
While the global rare earth recycling rate remains below 1%, Europe and the United States accelerated support for domestic recycling capacity in 2025—the EU Critical Raw Materials Act requires that at least 25% of strategic raw material consumption come from recycling by 2030, and China’s series of export controls in 2025 has also turned “urban mining” from an ESG slogan into a supply-chain necessity. But what is truly driving the industry’s inflection point is not policy documents, but the intensive build-out on the recycling side by top-tier players such as MP Materials, Noveon, Cyclic Materials, HyProMag, and Carester. They have all shifted the competitive focus from “laboratory recovery rates” to “who can reliably secure scrap magnets and who can turn recycled powder into material that magnet manufacturers are willing to sign long-term supply agreements for.”
1 hour ago
[SMM Rare Earth Morning Meeting Summary] Pr-Nd Pulled Back, Transactions Stagnant; Medium-Heavy Rare Earth Stable; Magnetic Materials Followed Gains but Demand Recovery Uneven
3 hours ago
[SMM Rare Earth Morning Meeting Summary] Pr-Nd Pulled Back, Transactions Stagnant; Medium-Heavy Rare Earth Stable; Magnetic Materials Followed Gains but Demand Recovery Uneven
Read More
[SMM Rare Earth Morning Meeting Summary] Pr-Nd Pulled Back, Transactions Stagnant; Medium-Heavy Rare Earth Stable; Magnetic Materials Followed Gains but Demand Recovery Uneven
[SMM Rare Earth Morning Meeting Summary] Pr-Nd Pulled Back, Transactions Stagnant; Medium-Heavy Rare Earth Stable; Magnetic Materials Followed Gains but Demand Recovery Uneven
[Pr-Nd Pulls Back amid Transaction Stalemate; Medium-Heavy Rare Earths Stable; Magnetic Materials Follow Gains but Demand Recovery Uneven] Last week, affected by the pullback in futures prices, spot suppliers’ offers for Pr-Nd oxide softened somewhat, with market trading sentiment relatively sluggish and prices revised down slightly; dysprosium oxide prices were stable overall, with no notable adjustments; terbium oxide prices held steady amid sluggish market inquiries and trading activity, with limited follow-through in actual transactions.
3 hours ago
Global Rare Earth Recycling Surges as US, EU, and Leading Companies Boost Capacity【SMM Analysis】
3 hours ago
Global Rare Earth Recycling Surges as US, EU, and Leading Companies Boost Capacity【SMM Analysis】
Read More
Global Rare Earth Recycling Surges as US, EU, and Leading Companies Boost Capacity【SMM Analysis】
Global Rare Earth Recycling Surges as US, EU, and Leading Companies Boost Capacity【SMM Analysis】
Global rare earth recycling rates remain below 1% to date. In 2025, the US and Europe accelerated support for domestic recycling capacity—the EU’s Critical Raw Materials Act (CRMA) mandates that at least 25% of strategic raw material consumption come from recycling by 2030, while China’s series of export controls in 2025 turned the “urban mine” from an ESG slogan into a supply chain imperative.
3 hours ago
[SMM Rare Earth News Flash] Australia's Viridis Mining & Minerals (ASX - Shanghai Metals Market (SMM)